| INCOME : |
|
|
|
|
|
| Sales Turnover |
180.12 |
- |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
180.12 |
- |
- |
- |
- |
| Other Income |
1.46 |
- |
- |
- |
- |
| Stock Adjustments |
11.84 |
- |
- |
- |
- |
| Total Income |
193.42 |
- |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
111.02 |
- |
- |
- |
- |
| Power and Fuel Cost |
17.02 |
- |
- |
- |
- |
| Other Manufacturing Expenses |
34.57 |
- |
- |
- |
- |
| Selling and Administration Expenses |
4.31 |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.37 |
- |
- |
- |
- |
| Employee Benefit Expenses |
10.15 |
- |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
15.97 |
- |
- |
- |
- |
| Interest |
4.10 |
- |
- |
- |
- |
| Gross Profit |
11.87 |
- |
- |
- |
- |
| Depreciation |
2.57 |
- |
- |
- |
- |
| Profit Before Tax |
9.30 |
- |
- |
- |
- |
| Current Tax |
2.33 |
- |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
0.27 |
- |
- |
- |
- |
| Reported Net Profit |
6.69 |
- |
- |
- |
- |
| Extraordinary Items |
0.36 |
- |
- |
- |
- |
| Adjusted Net Profit |
6.33 |
- |
- |
- |
- |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
- |
- |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
6.69 |
- |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
8.32 |
- |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
25.88 |
- |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |