| INCOME : |
|
|
|
|
|
| Sales Turnover |
15.41 |
14.48 |
7.29 |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
15.41 |
14.48 |
7.29 |
- |
- |
| Other Income |
- |
- |
- |
- |
- |
| Stock Adjustments |
0.14 |
0.66 |
0.60 |
- |
- |
| Total Income |
15.55 |
15.14 |
7.89 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
12.53 |
12.83 |
6.99 |
- |
- |
| Power and Fuel Cost |
0.44 |
0.48 |
0.11 |
- |
- |
| Other Manufacturing Expenses |
0.29 |
0.47 |
0.09 |
- |
- |
| Selling and Administration Expenses |
0.45 |
0.50 |
0.24 |
- |
- |
| Miscellaneous Expenses |
0.01 |
0.01 |
0.01 |
- |
- |
| Employee Benefit Expenses |
0.36 |
0.43 |
0.28 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
1.46 |
0.42 |
0.17 |
- |
- |
| Interest |
0.27 |
0.25 |
0.09 |
- |
- |
| Gross Profit |
1.19 |
0.17 |
0.08 |
- |
- |
| Depreciation |
0.06 |
0.03 |
0.01 |
- |
- |
| Profit Before Tax |
1.13 |
0.14 |
0.07 |
- |
- |
| Current Tax |
0.27 |
0.04 |
0.02 |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
0.03 |
- |
- |
- |
- |
| Reported Net Profit |
0.83 |
0.10 |
0.05 |
- |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
0.83 |
0.10 |
0.05 |
- |
- |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
0.15 |
0.05 |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
0.98 |
0.15 |
0.05 |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
23.71 |
52.15 |
23.65 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
113.45 |
85.55 |
33.40 |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |