| INCOME : |
|
|
|
|
|
| Sales Turnover |
101.76 |
10.45 |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
101.76 |
10.45 |
- |
- |
- |
| Other Income |
1.64 |
0.21 |
- |
- |
- |
| Stock Adjustments |
2.13 |
2.69 |
- |
- |
- |
| Total Income |
105.53 |
13.35 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
54.23 |
9.77 |
- |
- |
- |
| Power and Fuel Cost |
0.50 |
0.04 |
- |
- |
- |
| Other Manufacturing Expenses |
1.56 |
0.17 |
- |
- |
- |
| Selling and Administration Expenses |
5.66 |
0.15 |
- |
- |
- |
| Miscellaneous Expenses |
0.10 |
0.02 |
- |
- |
- |
| Employee Benefit Expenses |
5.92 |
0.53 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
37.55 |
2.68 |
- |
- |
- |
| Interest |
1.32 |
0.09 |
- |
- |
- |
| Gross Profit |
36.23 |
2.59 |
- |
- |
- |
| Depreciation |
2.03 |
0.19 |
- |
- |
- |
| Profit Before Tax |
34.20 |
2.40 |
- |
- |
- |
| Current Tax |
1.61 |
0.23 |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
-0.04 |
-0.14 |
- |
- |
- |
| Reported Net Profit |
32.63 |
2.31 |
- |
- |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
32.63 |
2.31 |
- |
- |
- |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
2.31 |
- |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
11.68 |
- |
- |
- |
- |
| P & L Balance carried down |
23.25 |
2.31 |
- |
- |
- |
| Dividend |
11.68 |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
65.00 |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
6.50 |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
17.25 |
7.70 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
31.89 |
11.28 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |