INCOME : |
|
|
|
|
|
Sales Turnover |
35.65 |
13.77 |
8.68 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
35.65 |
13.77 |
8.68 |
- |
- |
Other Income |
0.04 |
0.17 |
0.02 |
- |
- |
Stock Adjustments |
4.12 |
0.57 |
0.39 |
- |
- |
Total Income |
39.81 |
14.51 |
9.09 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
29.43 |
12.33 |
7.70 |
- |
- |
Power and Fuel Cost |
0.03 |
0.02 |
0.01 |
- |
- |
Other Manufacturing Expenses |
0.05 |
0.05 |
0.01 |
- |
- |
Selling and Administration Expenses |
0.97 |
0.56 |
0.36 |
- |
- |
Miscellaneous Expenses |
0.10 |
0.04 |
0.01 |
- |
- |
Employee Benefit Expenses |
0.99 |
0.81 |
0.80 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
8.26 |
0.70 |
0.22 |
- |
- |
Interest |
0.60 |
0.31 |
0.11 |
- |
- |
Gross Profit |
7.66 |
0.39 |
0.11 |
- |
- |
Depreciation |
0.05 |
0.09 |
0.08 |
- |
- |
Profit Before Tax |
7.61 |
0.30 |
0.03 |
- |
- |
Current Tax |
2.04 |
0.09 |
0.01 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.01 |
- |
-0.02 |
- |
- |
Reported Net Profit |
5.57 |
0.21 |
0.04 |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
5.57 |
0.21 |
0.04 |
- |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.29 |
0.08 |
0.04 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
5.86 |
0.29 |
0.08 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
69.68 |
2.63 |
0.45 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
83.28 |
13.60 |
10.96 |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |