| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Net Sales |
14.26 |
10.30 |
9.09 |
5.08 |
- |
| Other Income |
0.30 |
0.08 |
0.19 |
0.30 |
- |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Total Income |
14.56 |
10.38 |
9.28 |
5.38 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Power and Fuel Cost |
0.77 |
0.58 |
0.47 |
0.33 |
- |
| Other Manufacturing Expenses |
1.64 |
1.53 |
1.31 |
0.72 |
- |
| Selling and Administration Expenses |
1.85 |
0.79 |
1.05 |
0.53 |
- |
| Miscellaneous Expenses |
0.84 |
0.18 |
0.13 |
0.36 |
- |
| Employee Benefit Expenses |
2.95 |
2.01 |
1.68 |
1.30 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
6.51 |
5.30 |
4.64 |
2.14 |
- |
| Interest |
0.09 |
0.17 |
0.54 |
1.44 |
- |
| Gross Profit |
6.42 |
5.13 |
4.10 |
0.70 |
- |
| Depreciation |
3.22 |
1.30 |
1.13 |
1.11 |
- |
| Profit Before Tax |
3.20 |
3.83 |
2.97 |
-0.41 |
- |
| Current Tax |
1.20 |
0.84 |
0.60 |
0.00 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
-0.09 |
0.09 |
0.07 |
0.06 |
- |
| Reported Net Profit |
2.08 |
2.90 |
2.30 |
-0.48 |
- |
| Extraordinary Items |
0.00 |
0.01 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
2.08 |
2.89 |
2.30 |
-0.48 |
- |
| Adjustment below Net Profit |
-2.08 |
-2.90 |
0.00 |
0.00 |
- |
| Profit/Loss Balance carried down |
0.00 |
0.00 |
6.30 |
6.78 |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| P & L Balance carried down |
0.00 |
0.00 |
8.60 |
6.30 |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
1.75 |
122.16 |
96.97 |
-20.16 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
14.77 |
584.28 |
462.12 |
365.15 |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |