INCOME : |
|
|
|
|
|
Sales Turnover |
10.30 |
9.09 |
5.08 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
10.30 |
9.09 |
5.08 |
- |
- |
Other Income |
0.06 |
0.19 |
0.30 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
10.36 |
9.28 |
5.38 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.58 |
0.47 |
0.33 |
- |
- |
Other Manufacturing Expenses |
1.83 |
1.31 |
0.72 |
- |
- |
Selling and Administration Expenses |
1.08 |
1.05 |
0.53 |
- |
- |
Miscellaneous Expenses |
- |
0.13 |
0.36 |
- |
- |
Employee Benefit Expenses |
1.79 |
1.68 |
1.30 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
5.09 |
4.64 |
2.14 |
- |
- |
Interest |
0.17 |
0.54 |
1.44 |
- |
- |
Gross Profit |
4.92 |
4.10 |
0.70 |
- |
- |
Depreciation |
1.08 |
1.13 |
1.11 |
- |
- |
Profit Before Tax |
3.84 |
2.97 |
-0.41 |
- |
- |
Current Tax |
0.84 |
0.60 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.09 |
0.07 |
0.06 |
- |
- |
Reported Net Profit |
2.90 |
2.30 |
-0.48 |
- |
- |
Extraordinary Items |
0.01 |
- |
- |
- |
- |
Adjusted Net Profit |
2.89 |
2.30 |
-0.48 |
- |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
8.60 |
6.30 |
6.78 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
11.50 |
8.60 |
6.30 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
122.16 |
96.97 |
-20.16 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
584.28 |
462.12 |
365.15 |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |