INCOME : |
|
|
|
|
|
Sales Turnover |
9.28 |
2.76 |
2.42 |
2.03 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
9.28 |
2.76 |
2.42 |
2.03 |
- |
Other Income |
0.13 |
- |
- |
0.01 |
- |
Stock Adjustments |
-0.04 |
0.10 |
- |
-0.07 |
- |
Total Income |
9.37 |
2.86 |
2.42 |
1.97 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.03 |
0.03 |
0.03 |
0.02 |
- |
Other Manufacturing Expenses |
0.05 |
0.15 |
0.05 |
0.03 |
- |
Selling and Administration Expenses |
2.24 |
1.10 |
1.03 |
0.77 |
- |
Miscellaneous Expenses |
0.35 |
0.01 |
0.07 |
0.07 |
- |
Employee Benefit Expenses |
1.46 |
0.78 |
0.65 |
0.56 |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
5.24 |
0.78 |
0.59 |
0.53 |
- |
Interest |
0.06 |
0.07 |
0.06 |
0.08 |
- |
Gross Profit |
5.18 |
0.71 |
0.53 |
0.45 |
- |
Depreciation |
0.09 |
0.11 |
0.09 |
0.10 |
- |
Profit Before Tax |
5.09 |
0.60 |
0.44 |
0.35 |
- |
Current Tax |
1.31 |
0.17 |
0.12 |
0.07 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.01 |
-0.02 |
-0.01 |
-0.03 |
- |
Reported Net Profit |
3.77 |
0.46 |
0.34 |
0.31 |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
3.77 |
0.46 |
0.34 |
0.31 |
- |
Adjustment below Net Profit |
-3.04 |
-0.03 |
-0.01 |
- |
- |
Profit/Loss Balance carried down |
1.11 |
0.67 |
0.34 |
0.04 |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
1.84 |
1.11 |
0.67 |
0.34 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
4.18 |
4.13 |
3.06 |
2.76 |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
12.04 |
29.75 |
25.85 |
22.86 |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |