| INCOME : |
|
|
|
|
|
| Sales Turnover |
60.69 |
30.22 |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
60.69 |
30.22 |
- |
- |
- |
| Other Income |
0.37 |
0.55 |
- |
- |
- |
| Stock Adjustments |
2.92 |
0.14 |
- |
- |
- |
| Total Income |
63.98 |
30.91 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
50.78 |
27.80 |
- |
- |
- |
| Power and Fuel Cost |
0.01 |
0.01 |
- |
- |
- |
| Other Manufacturing Expenses |
4.89 |
0.73 |
- |
- |
- |
| Selling and Administration Expenses |
0.22 |
0.12 |
- |
- |
- |
| Miscellaneous Expenses |
0.01 |
0.01 |
- |
- |
- |
| Employee Benefit Expenses |
1.21 |
0.37 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
6.87 |
1.88 |
- |
- |
- |
| Interest |
0.36 |
0.34 |
- |
- |
- |
| Gross Profit |
6.51 |
1.54 |
- |
- |
- |
| Depreciation |
0.94 |
0.68 |
- |
- |
- |
| Profit Before Tax |
5.57 |
0.86 |
- |
- |
- |
| Current Tax |
1.40 |
0.17 |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
-0.02 |
-0.06 |
- |
- |
- |
| Reported Net Profit |
4.19 |
0.75 |
- |
- |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
4.19 |
0.75 |
- |
- |
- |
| Adjustment below Net Profit |
-0.32 |
-0.49 |
- |
- |
- |
| Profit/Loss Balance carried down |
0.26 |
- |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
4.13 |
0.26 |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
10.82 |
4.05 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
34.16 |
11.41 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |