INCOME : |
|
|
|
|
|
Sales Turnover |
93.79 |
41.84 |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
93.79 |
41.84 |
- |
- |
- |
Other Income |
0.19 |
0.18 |
- |
- |
- |
Stock Adjustments |
7.13 |
- |
- |
- |
- |
Total Income |
101.11 |
42.02 |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
35.59 |
13.68 |
- |
- |
- |
Power and Fuel Cost |
0.51 |
0.25 |
- |
- |
- |
Other Manufacturing Expenses |
34.19 |
0.01 |
- |
- |
- |
Selling and Administration Expenses |
6.37 |
4.28 |
- |
- |
- |
Miscellaneous Expenses |
0.08 |
2.27 |
- |
- |
- |
Employee Benefit Expenses |
5.59 |
15.26 |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
18.79 |
6.28 |
- |
- |
- |
Interest |
0.74 |
0.40 |
- |
- |
- |
Gross Profit |
18.05 |
5.88 |
- |
- |
- |
Depreciation |
1.94 |
1.52 |
- |
- |
- |
Profit Before Tax |
16.11 |
4.36 |
- |
- |
- |
Current Tax |
4.39 |
1.20 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.07 |
- |
- |
- |
- |
Reported Net Profit |
11.65 |
3.16 |
- |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
11.65 |
3.16 |
- |
- |
- |
Adjustment below Net Profit |
-2.56 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
- |
- |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
0.30 |
-0.13 |
- |
- |
- |
P & L Balance carried down |
8.79 |
3.30 |
- |
- |
- |
Dividend |
0.30 |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
9.09 |
4.74 |
- |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
17.45 |
13.30 |
- |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |