| INCOME : |
|
|
|
|
|
| Sales Turnover |
40.24 |
9.23 |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
40.24 |
9.23 |
- |
- |
- |
| Other Income |
0.26 |
0.04 |
- |
- |
- |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
40.50 |
9.27 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
- |
| Power and Fuel Cost |
1.02 |
0.19 |
- |
- |
- |
| Other Manufacturing Expenses |
14.75 |
0.02 |
- |
- |
- |
| Selling and Administration Expenses |
3.90 |
3.37 |
- |
- |
- |
| Miscellaneous Expenses |
0.56 |
0.02 |
- |
- |
- |
| Employee Benefit Expenses |
9.58 |
1.69 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
10.70 |
3.97 |
- |
- |
- |
| Interest |
0.42 |
0.09 |
- |
- |
- |
| Gross Profit |
10.28 |
3.88 |
- |
- |
- |
| Depreciation |
0.99 |
0.20 |
- |
- |
- |
| Profit Before Tax |
9.29 |
3.68 |
- |
- |
- |
| Current Tax |
2.46 |
1.04 |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
0.06 |
-0.01 |
- |
- |
- |
| Reported Net Profit |
6.76 |
2.65 |
- |
- |
- |
| Extraordinary Items |
-0.02 |
0.01 |
- |
- |
- |
| Adjusted Net Profit |
6.78 |
2.64 |
- |
- |
- |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
-2.32 |
-2.32 |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
4.44 |
0.33 |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
7.12 |
4.19 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
13.50 |
10.26 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |