| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.49 |
11.70 |
10.00 |
5.11 |
5.04 |
| Other Income |
1.70 |
0.14 |
0.10 |
0.13 |
0.12 |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
25.19 |
11.84 |
10.10 |
5.24 |
5.16 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Manufacturing Expenses |
0.00 |
0.03 |
2.10 |
0.04 |
0.01 |
| Selling and Administration Expenses |
4.39 |
1.84 |
1.30 |
1.26 |
1.18 |
| Miscellaneous Expenses |
0.68 |
0.30 |
0.58 |
0.37 |
1.10 |
| Employee Benefit Expenses |
7.31 |
3.99 |
0.65 |
2.42 |
1.96 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
14.19 |
6.76 |
5.46 |
1.15 |
0.91 |
| Interest |
0.37 |
0.16 |
0.09 |
0.10 |
0.02 |
| Gross Profit |
13.82 |
6.60 |
5.37 |
1.05 |
0.89 |
| Depreciation |
0.27 |
0.25 |
0.25 |
0.19 |
0.04 |
| Profit Before Tax |
13.55 |
6.35 |
5.12 |
0.86 |
0.85 |
| Current Tax |
0.42 |
0.05 |
0.00 |
0.25 |
0.23 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
-0.04 |
0.00 |
0.00 |
0.01 |
| Reported Net Profit |
13.09 |
6.33 |
5.13 |
0.61 |
0.61 |
| Extraordinary Items |
0.11 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
12.98 |
6.33 |
5.13 |
0.61 |
0.61 |
| Adjustment below Net Profit |
0.00 |
-7.20 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance carried down |
6.45 |
7.32 |
2.20 |
1.54 |
0.93 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
19.55 |
6.45 |
7.32 |
2.15 |
1.54 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
12.49 |
8.28 |
113.90 |
13.50 |
13.58 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
51.46 |
18.45 |
172.92 |
57.94 |
44.44 |
| Book Value(Adj)-Unit Curr |
51.46 |
- |
- |
- |
- |