INCOME : |
|
|
|
|
|
Sales Turnover |
71.82 |
72.73 |
47.71 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
71.82 |
72.73 |
47.71 |
- |
- |
Other Income |
0.02 |
0.23 |
0.03 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
71.84 |
72.96 |
47.74 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.02 |
0.02 |
0.01 |
- |
- |
Other Manufacturing Expenses |
66.00 |
66.77 |
44.54 |
- |
- |
Selling and Administration Expenses |
2.35 |
2.45 |
1.20 |
- |
- |
Miscellaneous Expenses |
- |
0.07 |
0.03 |
- |
- |
Employee Benefit Expenses |
0.70 |
0.74 |
0.53 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.78 |
2.91 |
1.44 |
- |
- |
Interest |
0.26 |
0.18 |
0.13 |
- |
- |
Gross Profit |
2.52 |
2.73 |
1.31 |
- |
- |
Depreciation |
0.09 |
0.09 |
0.04 |
- |
- |
Profit Before Tax |
2.43 |
2.64 |
1.27 |
- |
- |
Current Tax |
0.67 |
0.66 |
0.33 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.03 |
-0.02 |
-0.01 |
- |
- |
Reported Net Profit |
1.79 |
2.00 |
0.95 |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.79 |
2.00 |
0.95 |
- |
- |
Adjustment below Net Profit |
-2.83 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
2.96 |
0.95 |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
1.92 |
2.96 |
0.95 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
6.40 |
400.96 |
190.86 |
-0.64 |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
16.84 |
601.18 |
200.22 |
9.36 |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |