| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Net Sales |
23.49 |
23.28 |
23.07 |
0.00 |
- |
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Stock Adjustments |
-2.84 |
11.01 |
2.58 |
0.00 |
- |
| Total Income |
20.65 |
34.29 |
25.65 |
0.00 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
13.75 |
28.14 |
21.28 |
0.00 |
- |
| Power and Fuel Cost |
0.01 |
0.01 |
0.00 |
0.00 |
- |
| Other Manufacturing Expenses |
0.02 |
0.02 |
0.01 |
0.00 |
- |
| Selling and Administration Expenses |
2.28 |
0.25 |
0.06 |
0.01 |
- |
| Miscellaneous Expenses |
0.03 |
0.01 |
0.00 |
0.00 |
- |
| Employee Benefit Expenses |
0.52 |
0.64 |
0.13 |
0.00 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
4.04 |
5.23 |
4.16 |
-0.01 |
- |
| Interest |
1.10 |
1.12 |
0.41 |
0.00 |
- |
| Gross Profit |
2.94 |
4.11 |
3.75 |
-0.01 |
- |
| Depreciation |
0.08 |
0.08 |
0.02 |
0.00 |
- |
| Profit Before Tax |
2.86 |
4.03 |
3.73 |
-0.01 |
- |
| Current Tax |
0.43 |
0.62 |
0.63 |
0.00 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
0.00 |
0.00 |
0.01 |
0.00 |
- |
| Reported Net Profit |
2.43 |
3.41 |
3.09 |
-0.01 |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
2.43 |
3.41 |
3.09 |
-0.01 |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
-0.16 |
0.00 |
- |
| Profit/Loss Balance carried down |
6.29 |
2.88 |
-0.01 |
0.00 |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| P & L Balance carried down |
8.72 |
6.29 |
2.93 |
-0.01 |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
2.60 |
3.64 |
3.30 |
-5.12 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
22.45 |
19.85 |
16.30 |
8.72 |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |