INCOME : |
|
|
|
|
|
Sales Turnover |
23.28 |
23.07 |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
23.28 |
23.07 |
- |
- |
- |
Other Income |
- |
- |
- |
- |
- |
Stock Adjustments |
7.94 |
2.58 |
- |
- |
- |
Total Income |
31.22 |
25.65 |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
25.06 |
21.28 |
- |
- |
- |
Power and Fuel Cost |
0.01 |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.02 |
0.01 |
- |
- |
- |
Selling and Administration Expenses |
0.56 |
0.06 |
0.01 |
- |
- |
Miscellaneous Expenses |
0.01 |
- |
- |
- |
- |
Employee Benefit Expenses |
0.33 |
0.13 |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
5.23 |
4.16 |
-0.01 |
- |
- |
Interest |
1.11 |
0.41 |
- |
- |
- |
Gross Profit |
4.12 |
3.75 |
-0.01 |
- |
- |
Depreciation |
0.08 |
0.02 |
- |
- |
- |
Profit Before Tax |
4.04 |
3.73 |
-0.01 |
- |
- |
Current Tax |
0.66 |
0.63 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.04 |
0.01 |
- |
- |
- |
Reported Net Profit |
3.34 |
3.09 |
-0.01 |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
3.34 |
3.09 |
-0.01 |
- |
- |
Adjustment below Net Profit |
-0.03 |
-0.16 |
- |
- |
- |
Profit/Loss Balance carried down |
2.93 |
-0.01 |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
6.24 |
2.93 |
-0.01 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
3.57 |
3.30 |
-5.12 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
19.83 |
16.30 |
8.72 |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |