INCOME : |
|
|
|
|
|
Sales Turnover |
115.29 |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
115.29 |
- |
- |
- |
- |
Other Income |
0.23 |
- |
- |
- |
- |
Stock Adjustments |
7.75 |
- |
- |
- |
- |
Total Income |
123.27 |
- |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
96.12 |
- |
- |
- |
- |
Power and Fuel Cost |
5.75 |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.90 |
- |
- |
- |
- |
Selling and Administration Expenses |
0.42 |
- |
- |
- |
- |
Miscellaneous Expenses |
0.01 |
- |
- |
- |
- |
Employee Benefit Expenses |
2.17 |
- |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
17.91 |
- |
- |
- |
- |
Interest |
3.37 |
- |
- |
- |
- |
Gross Profit |
14.54 |
- |
- |
- |
- |
Depreciation |
2.52 |
- |
- |
- |
- |
Profit Before Tax |
12.02 |
- |
- |
- |
- |
Current Tax |
0.44 |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
2.91 |
- |
- |
- |
- |
Reported Net Profit |
8.67 |
- |
- |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
8.67 |
- |
- |
- |
- |
Adjustment below Net Profit |
-8.67 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
- |
- |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
-1.87 |
- |
- |
- |
- |
P & L Balance carried down |
1.87 |
- |
- |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
17.32 |
- |
- |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
11.57 |
- |
- |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |