Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	158.31	92.98	83.51	26.32	52.78
Other Income	4.72	0.75	0.81	0.57	1.28
Stock Adjustments	-4.95	-0.23	13.96	3.89	0.34
Total Income	158.08	93.50	98.28	30.78	54.40
EXPENDITURE :
Raw Materials	109.53	57.29	69.37	24.50	28.54
Power and Fuel Cost	0.61	0.50	0.02	0.32	0.30
Other Manufacturing Expenses	1.99	0.71	0.77	0.60	0.28
Selling and Administration Expenses	3.24	3.60	1.41	1.12	0.71
Miscellaneous Expenses	0.68	1.07	0.46	0.32	0.03
Employee Benefit Expenses	4.92	5.81	3.58	3.95	2.82
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	37.10	24.52	22.66	-0.03	21.72
Interest	0.33	1.72	1.32	0.12	0.03
Gross Profit	36.77	22.80	21.34	-0.15	21.69
Depreciation	4.64	4.11	4.27	1.47	0.68
Profit Before Tax	32.13	18.69	17.07	-1.62	21.01
Current Tax	6.76	4.86	4.82	0.00	5.35
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.37	0.23	0.25	0.18	-0.06
Reported Net Profit	25.74	13.60	12.00	-1.80	15.72
Extraordinary Items	0.00	-0.01	0.00	0.00	0.36
Adjusted Net Profit	25.74	13.61	12.00	-1.80	15.36
Adjustment below Net Profit	0.00	-14.65	0.00	0.00	0.00
Profit/Loss Balance carried down	30.29	31.34	19.34	20.44	4.72
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	56.02	30.29	31.34	18.64	20.44
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	12.61	9.06	41.25	-25.81	229.68
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	75.97	34.45	121.35	292.16	313.35
Book Value(Adj)-Unit Curr	75.97	-	-	-	-