| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
- |
- |
| Net Sales |
56.27 |
48.28 |
0.00 |
- |
- |
| Other Income |
0.15 |
0.14 |
0.00 |
- |
- |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
- |
- |
| Total Income |
56.42 |
48.42 |
0.00 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
30.42 |
28.55 |
0.00 |
- |
- |
| Power and Fuel Cost |
0.09 |
0.07 |
0.00 |
- |
- |
| Other Manufacturing Expenses |
0.75 |
0.40 |
0.00 |
- |
- |
| Selling and Administration Expenses |
6.82 |
5.95 |
0.00 |
- |
- |
| Miscellaneous Expenses |
0.28 |
0.26 |
0.00 |
- |
- |
| Employee Benefit Expenses |
3.06 |
2.42 |
0.00 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
14.99 |
10.79 |
0.00 |
- |
- |
| Interest |
0.03 |
0.58 |
0.00 |
- |
- |
| Gross Profit |
14.96 |
10.21 |
0.00 |
- |
- |
| Depreciation |
3.55 |
1.49 |
0.00 |
- |
- |
| Profit Before Tax |
11.41 |
8.72 |
0.00 |
- |
- |
| Current Tax |
1.96 |
2.20 |
0.00 |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
- |
- |
| Deferred Tax |
-0.25 |
-0.03 |
0.00 |
- |
- |
| Reported Net Profit |
9.70 |
6.55 |
0.00 |
- |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
- |
- |
| Adjusted Net Profit |
9.70 |
6.55 |
0.00 |
- |
- |
| Adjustment below Net Profit |
1.71 |
0.00 |
0.00 |
- |
- |
| Profit/Loss Balance carried down |
5.43 |
0.00 |
0.00 |
- |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
- |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
- |
- |
| P & L Balance carried down |
16.84 |
6.55 |
0.00 |
- |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
- |
- |
| Earnings Per Share-Unit Curr |
6.03 |
4.07 |
-0.54 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
29.46 |
23.07 |
9.46 |
- |
- |
| Book Value(Adj)-Unit Curr |
29.46 |
23.07 |
- |
- |
- |