Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	110.44	103.11	88.94	84.39	63.03
Other Income	0.52	0.26	0.08	0.33	0.22
Stock Adjustments	6.61	13.47	7.47	5.55	-2.21
Total Income	117.57	116.84	96.49	90.27	61.04
EXPENDITURE :
Raw Materials	59.45	58.96	47.19	41.49	39.69
Power and Fuel Cost	0.13	0.32	0.09	0.00	0.02
Other Manufacturing Expenses	12.88	12.14	14.43	11.89	0.83
Selling and Administration Expenses	8.12	8.30	6.94	6.59	5.51
Miscellaneous Expenses	0.60	0.40	0.89	0.86	0.44
Employee Benefit Expenses	12.22	11.19	9.22	9.09	7.81
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	15.49	14.72	8.91	6.71	6.75
Interest	1.77	1.48	1.52	1.18	1.19
Gross Profit	13.72	13.24	7.39	5.53	5.56
Depreciation	0.90	0.99	1.02	0.94	0.76
Profit Before Tax	12.82	12.25	6.37	4.59	4.80
Current Tax	2.13	1.99	1.32	0.18	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.06	-0.21	-0.03	-0.09	0.00
Reported Net Profit	10.64	10.47	5.08	4.51	4.80
Extraordinary Items	0.25	0.00	0.00	0.03	0.10
Adjusted Net Profit	10.39	10.47	5.08	4.48	4.70
Adjustment below Net Profit	-10.36	0.00	0.00	0.00	-4.80
Profit/Loss Balance carried down	68.15	59.00	55.21	51.98	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1.50	1.33	1.28	1.28	0.00
P & L Balance carried down	66.93	68.15	59.00	55.21	0.00
Dividend	1.50	1.33	1.28	1.28	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	10.00	31.00	31.00	31.00	0.00
Dividend Per Share(Rs)	1.00	3.10	3.10	3.10	0.00
Earnings Per Share-Unit Curr	7.11	25.28	12.25	10.88	11.58
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	56.08	175.42	153.34	144.19	136.87
Book Value(Adj)-Unit Curr	-	-	-	-	-