| INCOME : |
|
|
|
|
|
| Sales Turnover |
55.00 |
70.45 |
54.14 |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
55.00 |
70.45 |
54.14 |
- |
- |
| Other Income |
0.24 |
0.48 |
0.06 |
- |
- |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
55.24 |
70.93 |
54.20 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
- |
| Power and Fuel Cost |
0.03 |
0.02 |
0.01 |
- |
- |
| Other Manufacturing Expenses |
46.00 |
60.05 |
48.42 |
- |
- |
| Selling and Administration Expenses |
1.13 |
1.37 |
0.93 |
- |
- |
| Miscellaneous Expenses |
0.09 |
0.27 |
0.13 |
- |
- |
| Employee Benefit Expenses |
0.88 |
0.75 |
0.31 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
7.11 |
8.48 |
4.40 |
- |
- |
| Interest |
0.13 |
0.06 |
0.06 |
- |
- |
| Gross Profit |
6.98 |
8.42 |
4.34 |
- |
- |
| Depreciation |
0.37 |
0.07 |
0.02 |
- |
- |
| Profit Before Tax |
6.61 |
8.35 |
4.32 |
- |
- |
| Current Tax |
1.78 |
2.16 |
1.10 |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
-0.06 |
0.01 |
-0.01 |
- |
- |
| Reported Net Profit |
4.89 |
6.18 |
3.22 |
- |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
4.89 |
6.18 |
3.22 |
- |
- |
| Adjustment below Net Profit |
-7.50 |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
8.13 |
3.45 |
0.23 |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
1.50 |
- |
- |
- |
| P & L Balance carried down |
5.52 |
8.13 |
3.45 |
- |
- |
| Dividend |
- |
1.50 |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
12.50 |
200.00 |
- |
- |
- |
| Dividend Per Share(Rs) |
1.25 |
20.00 |
- |
- |
- |
| Earnings Per Share-Unit Curr |
5.93 |
82.41 |
42.99 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
16.69 |
118.41 |
55.99 |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |