INCOME : |
|
|
|
|
|
Sales Turnover |
21.40 |
5.23 |
2.47 |
0.09 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
21.40 |
5.23 |
2.47 |
0.09 |
- |
Other Income |
0.44 |
0.15 |
0.06 |
0.03 |
- |
Stock Adjustments |
-5.18 |
14.83 |
-0.69 |
-0.06 |
- |
Total Income |
16.66 |
20.21 |
1.84 |
0.06 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
12.12 |
19.03 |
1.07 |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.27 |
0.01 |
0.02 |
- |
- |
Miscellaneous Expenses |
0.06 |
- |
- |
- |
- |
Employee Benefit Expenses |
0.17 |
0.04 |
0.07 |
0.08 |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
4.04 |
1.13 |
0.68 |
-0.03 |
- |
Interest |
- |
0.02 |
0.10 |
0.10 |
- |
Gross Profit |
4.04 |
1.11 |
0.58 |
-0.13 |
- |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
4.04 |
1.11 |
0.58 |
-0.13 |
- |
Current Tax |
1.01 |
0.32 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
3.02 |
0.79 |
0.58 |
-0.13 |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
3.02 |
0.79 |
0.58 |
-0.13 |
- |
Adjustment below Net Profit |
-3.30 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.44 |
-0.35 |
-0.92 |
-0.79 |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.16 |
0.44 |
-0.34 |
-0.92 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
8.75 |
52.62 |
38.65 |
-8.71 |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
10.47 |
39.63 |
-12.98 |
-51.64 |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |