INCOME : |
|
|
|
|
|
Sales Turnover |
18.96 |
8.03 |
4.64 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
18.96 |
8.03 |
4.64 |
- |
- |
Other Income |
0.03 |
0.01 |
- |
- |
- |
Stock Adjustments |
0.27 |
1.30 |
0.70 |
- |
- |
Total Income |
19.26 |
9.34 |
5.34 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
15.98 |
7.92 |
4.45 |
- |
- |
Power and Fuel Cost |
0.01 |
0.01 |
- |
- |
- |
Other Manufacturing Expenses |
0.10 |
- |
0.06 |
- |
- |
Selling and Administration Expenses |
0.24 |
0.18 |
0.04 |
- |
- |
Miscellaneous Expenses |
0.10 |
0.07 |
- |
- |
- |
Employee Benefit Expenses |
0.43 |
0.21 |
0.10 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.40 |
0.95 |
0.69 |
- |
- |
Interest |
0.09 |
- |
- |
- |
- |
Gross Profit |
2.31 |
0.95 |
0.69 |
- |
- |
Depreciation |
0.01 |
- |
- |
- |
- |
Profit Before Tax |
2.30 |
0.95 |
0.69 |
- |
- |
Current Tax |
0.60 |
0.25 |
0.18 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
1.70 |
0.70 |
0.51 |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.70 |
0.70 |
0.51 |
- |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
- |
- |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
1.70 |
0.70 |
0.51 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
3.47 |
4.07 |
5.87 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
3.47 |
- |
- |
- |
- |
Book Value |
37.42 |
12.04 |
11.47 |
- |
- |
Book Value(Adj)-Unit Curr |
37.42 |
- |
- |
- |
- |