| INCOME : |
|
|
|
|
|
| Sales Turnover |
41.33 |
40.52 |
32.26 |
39.30 |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
41.33 |
40.52 |
32.26 |
39.30 |
- |
| Other Income |
0.54 |
0.26 |
0.29 |
0.26 |
- |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
41.87 |
40.78 |
32.55 |
39.56 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
- |
| Power and Fuel Cost |
0.02 |
0.01 |
0.01 |
0.01 |
- |
| Other Manufacturing Expenses |
40.12 |
39.40 |
31.38 |
38.21 |
- |
| Selling and Administration Expenses |
0.75 |
0.44 |
0.49 |
0.52 |
- |
| Miscellaneous Expenses |
0.01 |
- |
0.01 |
- |
- |
| Employee Benefit Expenses |
0.32 |
0.22 |
0.18 |
0.16 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
0.64 |
0.69 |
0.48 |
0.65 |
- |
| Interest |
0.23 |
0.41 |
0.40 |
0.44 |
- |
| Gross Profit |
0.41 |
0.28 |
0.08 |
0.21 |
- |
| Depreciation |
0.03 |
0.02 |
0.02 |
0.01 |
- |
| Profit Before Tax |
0.38 |
0.26 |
0.06 |
0.20 |
- |
| Current Tax |
0.10 |
0.08 |
0.02 |
0.06 |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
-0.02 |
- |
- |
- |
- |
| Reported Net Profit |
0.29 |
0.18 |
0.05 |
0.14 |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
0.29 |
0.18 |
0.05 |
0.14 |
- |
| Adjustment below Net Profit |
-0.47 |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
0.93 |
0.75 |
0.71 |
0.57 |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
0.75 |
0.93 |
0.75 |
0.71 |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
0.44 |
3.55 |
9.04 |
28.82 |
- |
| Earnings Per Share(Adj)-Unit Curr |
0.44 |
- |
- |
- |
- |
| Book Value |
32.49 |
28.64 |
250.98 |
241.94 |
- |
| Book Value(Adj)-Unit Curr |
32.49 |
- |
- |
- |
- |