INCOME : |
|
|
|
|
|
Sales Turnover |
21.82 |
13.08 |
2.21 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
21.82 |
13.08 |
2.21 |
- |
- |
Other Income |
0.35 |
0.02 |
- |
- |
- |
Stock Adjustments |
0.29 |
0.39 |
0.04 |
- |
- |
Total Income |
22.46 |
13.49 |
2.25 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
15.07 |
9.73 |
1.60 |
0.01 |
- |
Power and Fuel Cost |
0.01 |
- |
- |
- |
- |
Other Manufacturing Expenses |
1.50 |
0.08 |
- |
- |
- |
Selling and Administration Expenses |
2.76 |
1.11 |
0.39 |
- |
- |
Miscellaneous Expenses |
0.23 |
0.03 |
0.02 |
- |
- |
Employee Benefit Expenses |
1.29 |
1.18 |
0.08 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.61 |
1.37 |
0.14 |
-0.01 |
- |
Interest |
0.41 |
0.14 |
- |
- |
- |
Gross Profit |
1.20 |
1.23 |
0.14 |
-0.01 |
- |
Depreciation |
0.41 |
0.22 |
0.02 |
- |
- |
Profit Before Tax |
0.79 |
1.01 |
0.12 |
-0.01 |
- |
Current Tax |
0.21 |
0.25 |
0.03 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.01 |
0.01 |
- |
- |
- |
Reported Net Profit |
0.57 |
0.75 |
0.09 |
-0.01 |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.57 |
0.75 |
0.09 |
-0.01 |
- |
Adjustment below Net Profit |
-0.57 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.84 |
0.09 |
-0.01 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.85 |
0.84 |
0.09 |
-0.01 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
3.11 |
119.02 |
94.40 |
-8.80 |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
14.59 |
197.30 |
95.60 |
1.20 |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |