| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Net Sales |
13.53 |
13.39 |
3.83 |
0.00 |
- |
| Other Income |
0.06 |
0.00 |
0.08 |
0.00 |
- |
| Stock Adjustments |
0.41 |
1.53 |
0.82 |
0.00 |
- |
| Total Income |
14.00 |
14.92 |
4.73 |
0.00 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
9.36 |
10.10 |
3.58 |
0.00 |
- |
| Power and Fuel Cost |
0.02 |
0.02 |
0.00 |
0.00 |
- |
| Other Manufacturing Expenses |
0.50 |
1.07 |
0.00 |
0.00 |
- |
| Selling and Administration Expenses |
0.72 |
0.78 |
0.24 |
0.00 |
- |
| Miscellaneous Expenses |
0.02 |
0.09 |
0.00 |
0.00 |
- |
| Employee Benefit Expenses |
0.79 |
0.53 |
0.14 |
0.00 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
2.58 |
2.34 |
0.77 |
0.00 |
- |
| Interest |
0.20 |
0.02 |
0.00 |
0.00 |
- |
| Gross Profit |
2.38 |
2.32 |
0.77 |
0.00 |
- |
| Depreciation |
0.13 |
0.11 |
0.01 |
0.00 |
- |
| Profit Before Tax |
2.25 |
2.21 |
0.76 |
0.00 |
- |
| Current Tax |
0.58 |
0.57 |
0.20 |
0.00 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
0.00 |
-0.01 |
0.00 |
0.00 |
- |
| Reported Net Profit |
1.66 |
1.64 |
0.57 |
0.00 |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
1.66 |
1.64 |
0.57 |
0.00 |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Profit/Loss Balance carried down |
1.89 |
0.57 |
0.00 |
0.00 |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Appropriations |
0.00 |
0.32 |
0.00 |
0.00 |
- |
| P & L Balance carried down |
3.55 |
1.89 |
0.57 |
0.00 |
- |
| Dividend |
0.00 |
0.32 |
0.00 |
0.00 |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
3.16 |
4.47 |
51.61 |
0.00 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
30.33 |
15.15 |
99.70 |
10.00 |
- |
| Book Value(Adj)-Unit Curr |
30.33 |
- |
- |
- |
- |