INCOME : |
|
|
|
|
|
Sales Turnover |
13.39 |
3.83 |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
13.39 |
3.83 |
- |
- |
- |
Other Income |
- |
0.08 |
- |
- |
- |
Stock Adjustments |
1.53 |
0.82 |
- |
- |
- |
Total Income |
14.92 |
4.73 |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
10.10 |
3.58 |
- |
- |
- |
Power and Fuel Cost |
0.02 |
- |
- |
- |
- |
Other Manufacturing Expenses |
1.06 |
- |
- |
- |
- |
Selling and Administration Expenses |
0.78 |
0.24 |
- |
- |
- |
Miscellaneous Expenses |
0.09 |
- |
- |
- |
- |
Employee Benefit Expenses |
0.53 |
0.14 |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.34 |
0.77 |
- |
- |
- |
Interest |
0.02 |
- |
- |
- |
- |
Gross Profit |
2.32 |
0.77 |
- |
- |
- |
Depreciation |
0.11 |
0.01 |
- |
- |
- |
Profit Before Tax |
2.21 |
0.76 |
- |
- |
- |
Current Tax |
0.57 |
0.20 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.01 |
- |
- |
- |
- |
Reported Net Profit |
1.64 |
0.57 |
- |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.64 |
0.57 |
- |
- |
- |
Adjustment below Net Profit |
-0.32 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.57 |
- |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
1.89 |
0.57 |
- |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
4.47 |
51.61 |
- |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
15.15 |
99.70 |
10.00 |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |