| INCOME : |
|
|
|
|
|
| Sales Turnover |
36.98 |
5.56 |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
36.98 |
5.56 |
- |
- |
- |
| Other Income |
0.05 |
0.01 |
- |
- |
- |
| Stock Adjustments |
-0.80 |
2.38 |
- |
- |
- |
| Total Income |
36.23 |
7.95 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
34.56 |
7.43 |
- |
- |
- |
| Power and Fuel Cost |
0.01 |
0.01 |
- |
- |
- |
| Other Manufacturing Expenses |
0.01 |
0.01 |
- |
- |
- |
| Selling and Administration Expenses |
0.64 |
0.14 |
- |
- |
- |
| Miscellaneous Expenses |
0.06 |
0.06 |
- |
- |
- |
| Employee Benefit Expenses |
0.38 |
0.06 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
0.58 |
0.22 |
- |
- |
- |
| Interest |
0.05 |
0.03 |
- |
- |
- |
| Gross Profit |
0.53 |
0.19 |
- |
- |
- |
| Depreciation |
0.02 |
0.01 |
- |
- |
- |
| Profit Before Tax |
0.51 |
0.18 |
- |
- |
- |
| Current Tax |
0.13 |
0.05 |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
- |
- |
- |
- |
| Reported Net Profit |
0.38 |
0.13 |
- |
- |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
0.38 |
0.13 |
- |
- |
- |
| Adjustment below Net Profit |
-0.04 |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
0.13 |
- |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
0.47 |
0.13 |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
1.04 |
2.84 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
1.04 |
- |
- |
- |
- |
| Book Value |
23.79 |
56.88 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
23.79 |
- |
- |
- |
- |