| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Net Sales |
25.51 |
18.83 |
1.81 |
0.00 |
- |
| Other Income |
0.01 |
0.70 |
0.00 |
0.00 |
- |
| Stock Adjustments |
0.99 |
7.71 |
0.00 |
0.00 |
- |
| Total Income |
26.51 |
27.24 |
1.81 |
0.00 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
16.65 |
16.93 |
0.00 |
0.00 |
- |
| Power and Fuel Cost |
0.04 |
0.10 |
0.01 |
0.00 |
- |
| Other Manufacturing Expenses |
1.31 |
5.41 |
1.23 |
0.00 |
- |
| Selling and Administration Expenses |
1.04 |
1.75 |
0.27 |
0.00 |
- |
| Miscellaneous Expenses |
0.14 |
0.13 |
0.00 |
0.00 |
- |
| Employee Benefit Expenses |
4.75 |
0.36 |
0.01 |
0.00 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
2.57 |
2.57 |
0.29 |
0.00 |
- |
| Interest |
0.13 |
0.26 |
0.03 |
0.00 |
- |
| Gross Profit |
2.44 |
2.31 |
0.26 |
0.00 |
- |
| Depreciation |
0.10 |
0.05 |
0.00 |
0.00 |
- |
| Profit Before Tax |
2.34 |
2.26 |
0.26 |
0.00 |
- |
| Current Tax |
0.59 |
0.57 |
0.08 |
0.00 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
-0.01 |
0.00 |
0.00 |
0.00 |
- |
| Reported Net Profit |
1.76 |
1.69 |
0.17 |
0.00 |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
1.76 |
1.69 |
0.17 |
0.00 |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Profit/Loss Balance carried down |
1.69 |
0.00 |
0.00 |
0.00 |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| P & L Balance carried down |
3.45 |
1.69 |
0.17 |
0.00 |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
3.30 |
3.18 |
1.06 |
0.00 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
42.59 |
39.29 |
10.57 |
10.00 |
- |
| Book Value(Adj)-Unit Curr |
42.59 |
39.29 |
- |
- |
- |