INCOME : |
|
|
|
|
|
Sales Turnover |
18.83 |
1.81 |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
18.83 |
1.81 |
- |
- |
- |
Other Income |
0.70 |
- |
- |
- |
- |
Stock Adjustments |
7.71 |
- |
- |
- |
- |
Total Income |
27.24 |
1.81 |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
16.93 |
- |
- |
- |
- |
Power and Fuel Cost |
0.10 |
0.01 |
- |
- |
- |
Other Manufacturing Expenses |
5.41 |
1.23 |
- |
- |
- |
Selling and Administration Expenses |
1.75 |
0.27 |
- |
- |
- |
Miscellaneous Expenses |
0.13 |
- |
- |
- |
- |
Employee Benefit Expenses |
0.36 |
0.01 |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.57 |
0.29 |
- |
- |
- |
Interest |
0.26 |
0.03 |
- |
- |
- |
Gross Profit |
2.31 |
0.26 |
- |
- |
- |
Depreciation |
0.05 |
- |
- |
- |
- |
Profit Before Tax |
2.26 |
0.26 |
- |
- |
- |
Current Tax |
0.57 |
0.08 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
1.69 |
0.17 |
- |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.69 |
0.17 |
- |
- |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
- |
- |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
1.69 |
0.17 |
- |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
3.18 |
1.06 |
- |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
3.18 |
- |
- |
- |
- |
Book Value |
39.29 |
10.57 |
- |
- |
- |
Book Value(Adj)-Unit Curr |
39.29 |
- |
- |
- |
- |