Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	88.65	74.26	59.48	27.99	22.81
Other Income	0.28	0.37	0.13	0.08	0.07
Stock Adjustments	7.24	3.29	3.61	1.50	1.03
Total Income	96.17	77.92	63.22	29.57	23.91
EXPENDITURE :
Raw Materials	47.89	34.27	25.28	12.97	10.64
Power and Fuel Cost	0.35	0.42	0.37	0.20	0.19
Other Manufacturing Expenses	2.54	2.82	3.73	1.70	1.30
Selling and Administration Expenses	15.15	10.61	8.24	5.33	5.27
Miscellaneous Expenses	0.31	0.34	0.16	0.00	0.17
Employee Benefit Expenses	7.46	9.59	9.42	5.12	4.44
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	22.47	19.88	16.03	4.25	1.90
Interest	3.49	4.12	2.58	1.46	1.11
Gross Profit	18.98	15.76	13.45	2.79	0.79
Depreciation	1.39	0.75	0.70	0.61	0.61
Profit Before Tax	17.59	15.01	12.75	2.18	0.18
Current Tax	4.61	3.94	3.57	0.60	0.06
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.31	-0.05	0.09	-0.01	0.12
Reported Net Profit	12.67	11.11	9.10	1.59	-0.01
Extraordinary Items	0.00	0.00	-0.07	0.01	0.01
Adjusted Net Profit	12.67	11.11	9.17	1.58	-0.02
Adjustment below Net Profit	0.00	-5.17	-0.05	0.00	0.00
Profit/Loss Balance carried down	20.55	14.61	5.56	3.98	3.98
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	33.22	20.55	14.61	5.57	3.98
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	6.28	5.51	156.19	668.12	-2.48
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	44.87	38.59	419.63	2,644.77	1,976.61
Book Value(Adj)-Unit Curr	44.87	38.59	-	-	-