Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	261.42	241.66	161.89	109.82	91.24
Other Income	2.35	0.31	0.15	0.05	0.07
Stock Adjustments	0.22	16.22	21.77	11.56	8.99
Total Income	263.99	258.19	183.81	121.43	100.30
EXPENDITURE :
Raw Materials	0.00	0.00	98.55	51.05	54.82
Power and Fuel Cost	1.07	0.58	0.29	0.22	0.18
Other Manufacturing Expenses	174.34	192.76	41.22	41.45	22.36
Selling and Administration Expenses	5.56	4.67	4.73	3.89	0.89
Miscellaneous Expenses	2.67	1.68	1.43	0.20	0.36
Employee Benefit Expenses	21.56	15.65	10.38	8.94	6.76
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	58.79	42.85	27.21	15.70	14.93
Interest	12.49	7.22	4.79	3.27	3.61
Gross Profit	46.30	35.63	22.42	12.43	11.32
Depreciation	17.86	10.62	5.64	5.10	5.25
Profit Before Tax	28.44	25.01	16.78	7.33	6.07
Current Tax	8.60	6.95	4.62	2.04	1.83
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.26	-0.70	0.11	0.07	-0.19
Reported Net Profit	21.10	18.76	12.05	5.21	4.44
Extraordinary Items	0.35	-0.01	0.00	0.00	0.00
Adjusted Net Profit	20.75	18.77	12.05	5.21	4.44
Adjustment below Net Profit	0.00	0.00	-16.86	0.00	-0.22
Profit/Loss Balance carried down	31.04	12.28	17.09	11.52	7.31
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1.23	0.00	0.00	0.00	0.00
P & L Balance carried down	50.91	31.04	12.28	16.74	11.52
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.50	0.00	0.00	0.00
Earnings Per Share-Unit Curr	8.56	7.61	6.69	34.76	29.59
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	45.55	37.49	16.89	122.38	87.62
Book Value(Adj)-Unit Curr	45.55	37.49	-	-	-