| INCOME : |
|
|
|
|
|
| Sales Turnover |
24.73 |
10.18 |
6.61 |
3.36 |
4.08 |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
24.73 |
10.18 |
6.61 |
3.36 |
4.08 |
| Other Income |
- |
- |
- |
0.12 |
0.66 |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
24.73 |
10.18 |
6.61 |
3.48 |
4.74 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
- |
| Power and Fuel Cost |
- |
- |
- |
- |
- |
| Other Manufacturing Expenses |
- |
- |
- |
- |
- |
| Selling and Administration Expenses |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Miscellaneous Expenses |
18.77 |
10.03 |
6.61 |
12.79 |
6.20 |
| Employee Benefit Expenses |
- |
- |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
5.96 |
0.14 |
-0.01 |
-9.31 |
-1.46 |
| Interest |
- |
- |
- |
- |
- |
| Gross Profit |
5.96 |
0.14 |
-0.01 |
-9.31 |
-1.46 |
| Depreciation |
- |
- |
- |
- |
- |
| Profit Before Tax |
5.96 |
0.14 |
-0.01 |
-9.31 |
-1.46 |
| Current Tax |
- |
- |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
- |
- |
- |
- |
| Reported Net Profit |
5.96 |
0.14 |
-0.01 |
-9.31 |
-1.46 |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
5.96 |
0.14 |
-0.01 |
-9.31 |
-1.46 |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
0.16 |
0.02 |
0.02 |
9.33 |
10.80 |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
6.12 |
0.16 |
0.02 |
0.02 |
9.33 |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
1,191.24 |
28.54 |
-1.39 |
-1,861.93 |
-292.66 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
1,233.38 |
42.14 |
13.60 |
15.00 |
1,876.93 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |