INCOME : |
|
|
|
|
|
Sales Turnover |
1.57 |
- |
1.16 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.57 |
- |
1.16 |
- |
- |
Other Income |
0.46 |
0.29 |
0.27 |
0.23 |
0.75 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
2.03 |
0.29 |
1.43 |
0.23 |
0.75 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
1.32 |
- |
0.90 |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.11 |
0.08 |
0.07 |
0.05 |
0.24 |
Miscellaneous Expenses |
0.01 |
0.09 |
0.02 |
- |
0.12 |
Employee Benefit Expenses |
0.01 |
0.07 |
0.12 |
0.08 |
0.37 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.57 |
0.04 |
0.32 |
0.09 |
0.02 |
Interest |
0.19 |
0.01 |
- |
- |
- |
Gross Profit |
0.38 |
0.03 |
0.32 |
0.09 |
0.02 |
Depreciation |
- |
- |
- |
- |
0.07 |
Profit Before Tax |
0.38 |
0.03 |
0.32 |
0.09 |
-0.05 |
Current Tax |
0.03 |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.03 |
- |
-0.07 |
- |
- |
Reported Net Profit |
0.39 |
0.04 |
0.39 |
0.09 |
-0.05 |
Extraordinary Items |
0.16 |
0.03 |
- |
- |
0.08 |
Adjusted Net Profit |
0.23 |
0.01 |
0.39 |
0.09 |
-0.13 |
Adjustment below Net Profit |
- |
- |
-0.01 |
0.01 |
-0.01 |
Profit/Loss Balance carried down |
2.50 |
2.46 |
2.08 |
1.98 |
2.04 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
2.89 |
2.50 |
2.46 |
2.08 |
1.98 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
1.09 |
0.22 |
24.00 |
5.63 |
-3.37 |
Earnings Per Share(Adj)-Unit Curr |
1.09 |
0.22 |
2.40 |
0.56 |
-0.34 |
Book Value |
47.23 |
27.02 |
265.63 |
242.39 |
236.12 |
Book Value(Adj)-Unit Curr |
47.23 |
27.02 |
26.56 |
24.24 |
23.61 |