| INCOME : |
| Operating Income |
0.00 |
0.00 |
95.70 |
- |
- |
| Other Income |
0.00 |
0.00 |
0.00 |
- |
- |
| Total Income |
0.00 |
0.00 |
95.70 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
674.95 |
464.67 |
83.35 |
- |
- |
| Interest |
17.80 |
14.15 |
9.16 |
- |
- |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
13.21 |
1.14 |
1.08 |
- |
- |
| Total Expenditure |
723.34 |
480.24 |
93.89 |
- |
- |
| Gross Profit |
-723.34 |
-480.24 |
1.81 |
- |
- |
| Depreciation |
0.52 |
0.27 |
0.25 |
- |
- |
| Profit Before Tax |
-723.86 |
-480.51 |
1.56 |
- |
- |
| Current Tax |
14.86 |
4.31 |
0.38 |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
- |
- |
| Deferred Tax |
0.26 |
0.03 |
0.01 |
- |
- |
| Reported Net Profit |
43.84 |
12.91 |
1.17 |
- |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
- |
- |
| Adjusted Net Profit |
43.84 |
12.91 |
1.17 |
- |
- |
| Adjustment below net profit |
0.00 |
0.00 |
-1.17 |
- |
- |
| Profit/Loss Balance brought forward |
15.54 |
2.64 |
0.00 |
- |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
- |
- |
| P & L Balance carried down |
59.38 |
15.55 |
0.00 |
- |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
- |
- |
| Earnings Per Share-Unit Curr |
208.76 |
64.55 |
7.18 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
373.29 |
152.40 |
78.10 |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |