INCOME : |
|
|
|
|
|
Sales Turnover |
23.85 |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
23.85 |
- |
- |
- |
- |
Other Income |
0.45 |
- |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
24.30 |
- |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
21.73 |
- |
- |
- |
- |
Selling and Administration Expenses |
- |
- |
0.06 |
0.08 |
0.07 |
Miscellaneous Expenses |
0.29 |
0.11 |
- |
- |
0.05 |
Employee Benefit Expenses |
0.07 |
0.06 |
0.05 |
0.05 |
0.01 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.20 |
-0.17 |
-0.11 |
-0.14 |
-0.12 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
2.20 |
-0.17 |
-0.11 |
-0.14 |
-0.12 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
2.20 |
-0.17 |
-0.11 |
-0.14 |
-0.12 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
2.19 |
-0.17 |
-0.11 |
-0.14 |
-0.12 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
2.19 |
-0.17 |
-0.11 |
-0.14 |
-0.12 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-13.56 |
-13.39 |
-13.28 |
-13.15 |
-13.02 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-11.37 |
-13.56 |
-13.39 |
-13.28 |
-13.15 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
4.57 |
-0.35 |
-0.23 |
-0.28 |
-0.26 |
Earnings Per Share(Adj)-Unit Curr |
4.57 |
-0.10 |
- |
- |
- |
Book Value |
-10.45 |
-15.02 |
-14.67 |
-14.43 |
-14.15 |
Book Value(Adj)-Unit Curr |
-10.45 |
-4.49 |
- |
- |
- |