Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	799.09	704.18	768.69	557.19	414.52
Other Income	1.36	2.08	2.24	1.19	0.50
Stock Adjustments	-7.89	9.68	18.93	-0.03	-2.05
Total Income	792.56	715.94	789.86	558.35	412.97
EXPENDITURE :
Raw Materials	720.50	648.84	708.77	476.72	356.26
Power and Fuel Cost	2.34	1.52	3.06	4.15	2.86
Other Manufacturing Expenses	4.54	6.25	10.10	7.33	4.63
Selling and Administration Expenses	40.62	29.11	35.63	26.85	37.23
Miscellaneous Expenses	0.50	0.45	0.29	12.46	0.00
Employee Benefit Expenses	5.60	4.66	4.64	5.59	2.56
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	18.47	25.11	27.37	25.25	9.42
Interest	3.91	4.67	4.03	2.88	1.96
Gross Profit	14.56	20.44	23.34	22.37	7.46
Depreciation	1.50	1.44	0.95	0.59	0.49
Profit Before Tax	13.06	19.00	22.39	21.78	6.97
Current Tax	3.71	5.14	5.50	5.61	1.70
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.18	0.39	0.29	-0.01	0.03
Reported Net Profit	9.17	13.47	16.60	16.18	5.24
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	9.17	13.47	16.60	16.18	5.24
Adjustment below Net Profit	0.00	-15.47	0.00	0.00	0.00
Profit/Loss Balance carried down	62.87	64.87	48.21	32.19	26.95
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	72.04	62.87	64.80	48.38	32.19
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.67	7.41	61.14	59.62	19.32
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	59.69	44.57	248.75	188.22	128.60
Book Value(Adj)-Unit Curr	59.69	-	-	-	-