| INCOME : |
| Operating Income |
0.75 |
1.16 |
0.44 |
0.39 |
0.49 |
| Other Income |
0.28 |
3.71 |
0.16 |
0.08 |
0.11 |
| Total Income |
1.03 |
4.87 |
0.60 |
0.47 |
0.60 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.04 |
1.57 |
0.04 |
0.03 |
0.03 |
| Interest |
0.00 |
0.01 |
0.13 |
0.14 |
0.14 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.22 |
0.17 |
0.18 |
0.16 |
0.14 |
| Total Expenditure |
0.77 |
2.07 |
0.63 |
0.59 |
0.53 |
| Gross Profit |
0.26 |
2.79 |
-0.03 |
-0.13 |
0.08 |
| Depreciation |
0.03 |
0.12 |
0.04 |
0.02 |
0.00 |
| Profit Before Tax |
0.23 |
2.67 |
-0.07 |
-0.15 |
0.08 |
| Current Tax |
0.07 |
0.69 |
0.00 |
0.00 |
0.01 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
-0.04 |
-0.05 |
0.00 |
0.90 |
| Reported Net Profit |
0.14 |
2.01 |
-0.02 |
-0.14 |
-0.84 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
0.14 |
2.01 |
-0.02 |
-0.14 |
-0.84 |
| Adjustment below net profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
1.58 |
-0.43 |
-0.41 |
-0.27 |
0.57 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
1.72 |
1.58 |
-0.43 |
-0.41 |
-0.27 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
1.09 |
20.10 |
-0.18 |
-1.40 |
-8.37 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
57.33 |
71.83 |
51.73 |
51.91 |
53.31 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |