| INCOME : |
| Operating Income |
1.02 |
0.76 |
0.60 |
0.39 |
0.32 |
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
1.02 |
0.76 |
0.60 |
0.39 |
0.32 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.13 |
0.00 |
0.02 |
0.01 |
0.01 |
| Interest |
0.13 |
0.00 |
0.00 |
0.00 |
0.00 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.54 |
0.47 |
0.43 |
0.17 |
0.13 |
| Total Expenditure |
1.01 |
0.69 |
0.53 |
0.32 |
0.25 |
| Gross Profit |
0.01 |
0.07 |
0.07 |
0.07 |
0.06 |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
0.01 |
0.07 |
0.07 |
0.07 |
0.06 |
| Current Tax |
0.04 |
0.02 |
0.02 |
0.02 |
0.02 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
0.01 |
0.05 |
0.05 |
0.05 |
0.05 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
0.01 |
0.05 |
0.05 |
0.05 |
0.05 |
| Adjustment below net profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
0.48 |
0.44 |
0.40 |
0.36 |
0.32 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
0.49 |
0.48 |
0.44 |
0.40 |
0.36 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
0.00 |
0.05 |
0.05 |
0.05 |
0.05 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
1.07 |
10.73 |
10.68 |
10.62 |
10.58 |
| Book Value(Adj)-Unit Curr |
1.07 |
1.07 |
1.07 |
1.06 |
1.03 |