INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
1.20 |
3.59 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
1.20 |
3.59 |
- |
Other Income |
4.62 |
4.96 |
2.44 |
4.85 |
6.64 |
Stock Adjustments |
7.83 |
- |
- |
- |
- |
Total Income |
12.45 |
4.96 |
3.64 |
8.44 |
6.64 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
7.83 |
- |
1.13 |
3.38 |
- |
Power and Fuel Cost |
0.01 |
- |
- |
- |
0.03 |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
1.11 |
0.62 |
0.30 |
0.61 |
1.36 |
Miscellaneous Expenses |
0.18 |
0.34 |
0.08 |
0.34 |
0.08 |
Employee Benefit Expenses |
0.68 |
0.65 |
0.46 |
0.24 |
0.46 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.64 |
3.36 |
1.67 |
3.86 |
4.71 |
Interest |
0.04 |
- |
0.01 |
0.29 |
0.48 |
Gross Profit |
2.60 |
3.36 |
1.66 |
3.57 |
4.23 |
Depreciation |
0.08 |
0.01 |
0.01 |
0.22 |
0.47 |
Profit Before Tax |
2.52 |
3.35 |
1.65 |
3.35 |
3.76 |
Current Tax |
1.39 |
0.69 |
0.32 |
1.00 |
0.55 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.28 |
-0.16 |
0.05 |
0.42 |
- |
Reported Net Profit |
1.42 |
2.82 |
1.27 |
1.93 |
3.21 |
Extraordinary Items |
-0.38 |
1.86 |
0.03 |
-0.23 |
- |
Adjusted Net Profit |
1.80 |
0.96 |
1.24 |
2.16 |
3.21 |
Adjustment below Net Profit |
- |
- |
- |
- |
-0.02 |
Profit/Loss Balance carried down |
12.70 |
9.88 |
8.61 |
6.68 |
3.49 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
14.11 |
12.70 |
9.88 |
8.61 |
6.68 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.20 |
0.40 |
0.18 |
0.27 |
0.50 |
Earnings Per Share(Adj)-Unit Curr |
0.20 |
0.40 |
0.18 |
0.27 |
0.50 |
Book Value |
15.36 |
15.16 |
14.76 |
14.58 |
14.34 |
Book Value(Adj)-Unit Curr |
15.36 |
15.16 |
14.76 |
14.58 |
14.34 |