INCOME : |
|
|
|
|
|
Sales Turnover |
20.76 |
13.04 |
6.19 |
0.76 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
20.76 |
13.04 |
6.19 |
0.76 |
- |
Other Income |
0.02 |
0.40 |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
20.78 |
13.44 |
6.19 |
0.76 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.77 |
0.68 |
2.05 |
0.01 |
- |
Selling and Administration Expenses |
4.49 |
2.71 |
1.18 |
0.18 |
- |
Miscellaneous Expenses |
0.38 |
0.16 |
0.24 |
- |
- |
Employee Benefit Expenses |
6.01 |
4.80 |
1.98 |
0.48 |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
9.14 |
5.09 |
0.74 |
0.09 |
- |
Interest |
0.35 |
0.04 |
0.02 |
- |
- |
Gross Profit |
8.79 |
5.05 |
0.72 |
0.09 |
- |
Depreciation |
0.88 |
0.21 |
0.17 |
0.02 |
- |
Profit Before Tax |
7.91 |
4.84 |
0.55 |
0.07 |
- |
Current Tax |
- |
0.10 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
2.27 |
0.95 |
- |
- |
- |
Reported Net Profit |
5.64 |
3.79 |
0.55 |
0.06 |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
5.64 |
3.79 |
0.55 |
0.06 |
- |
Adjustment below Net Profit |
- |
-0.08 |
- |
- |
- |
Profit/Loss Balance carried down |
4.32 |
0.62 |
0.06 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
9.96 |
4.32 |
0.62 |
0.06 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
2.50 |
2.06 |
446.77 |
119.25 |
- |
Earnings Per Share(Adj)-Unit Curr |
2.50 |
- |
- |
- |
- |
Book Value |
52.70 |
23.60 |
7,304.68 |
923.65 |
- |
Book Value(Adj)-Unit Curr |
52.70 |
- |
- |
- |
- |