| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
37.32 |
20.76 |
13.04 |
6.19 |
0.76 |
| Other Income |
0.49 |
0.02 |
0.40 |
0.00 |
0.00 |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
37.81 |
20.78 |
13.44 |
6.19 |
0.76 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Manufacturing Expenses |
1.10 |
0.77 |
0.68 |
2.05 |
0.01 |
| Selling and Administration Expenses |
11.10 |
4.74 |
2.71 |
1.18 |
0.18 |
| Miscellaneous Expenses |
0.34 |
0.16 |
0.16 |
0.24 |
0.00 |
| Employee Benefit Expenses |
7.69 |
6.01 |
4.80 |
1.98 |
0.48 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
17.59 |
9.10 |
5.09 |
0.74 |
0.09 |
| Interest |
1.22 |
0.31 |
0.04 |
0.02 |
0.00 |
| Gross Profit |
16.37 |
8.79 |
5.05 |
0.72 |
0.09 |
| Depreciation |
2.31 |
0.88 |
0.21 |
0.17 |
0.02 |
| Profit Before Tax |
14.06 |
7.91 |
4.84 |
0.55 |
0.07 |
| Current Tax |
0.00 |
0.00 |
0.10 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.90 |
2.27 |
0.95 |
0.00 |
0.00 |
| Reported Net Profit |
11.15 |
5.64 |
3.79 |
0.55 |
0.06 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
11.15 |
5.64 |
3.79 |
0.55 |
0.06 |
| Adjustment below Net Profit |
-0.01 |
0.00 |
-0.08 |
0.00 |
0.00 |
| Profit/Loss Balance carried down |
9.96 |
4.32 |
0.62 |
0.06 |
0.00 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
21.10 |
9.96 |
4.32 |
0.62 |
0.06 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
4.90 |
2.50 |
2.06 |
446.77 |
119.25 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
66.89 |
52.70 |
23.60 |
7,304.68 |
923.65 |
| Book Value(Adj)-Unit Curr |
66.89 |
52.70 |
- |
- |
- |