| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
228.90 |
11.10 |
3.45 |
0.15 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
228.90 |
11.10 |
3.45 |
0.16 |
0.00 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
200.79 |
8.94 |
0.00 |
0.00 |
0.00 |
| Power and Fuel Cost |
0.17 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Manufacturing Expenses |
0.00 |
0.00 |
2.98 |
0.00 |
0.00 |
| Selling and Administration Expenses |
2.79 |
0.27 |
0.13 |
0.03 |
0.00 |
| Miscellaneous Expenses |
0.72 |
0.03 |
0.00 |
0.00 |
0.00 |
| Employee Benefit Expenses |
8.82 |
0.29 |
0.10 |
0.03 |
0.00 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
15.61 |
1.57 |
0.24 |
0.10 |
0.00 |
| Interest |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Profit |
15.58 |
1.57 |
0.24 |
0.10 |
0.00 |
| Depreciation |
0.37 |
0.15 |
0.18 |
0.07 |
0.04 |
| Profit Before Tax |
15.21 |
1.42 |
0.06 |
0.03 |
-0.04 |
| Current Tax |
3.91 |
0.38 |
0.00 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
0.01 |
-0.03 |
-0.02 |
0.08 |
| Reported Net Profit |
11.33 |
1.04 |
0.09 |
0.05 |
-0.11 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
11.33 |
1.04 |
0.09 |
0.05 |
-0.11 |
| Adjustment below Net Profit |
0.00 |
0.00 |
-0.03 |
0.00 |
0.00 |
| Profit/Loss Balance carried down |
1.21 |
0.18 |
0.12 |
-0.15 |
-0.04 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
12.55 |
1.21 |
0.18 |
-0.10 |
-0.15 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
24.71 |
3.38 |
0.29 |
1.42 |
-112.00 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
60.64 |
13.96 |
10.58 |
36.71 |
-140.50 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |