| INCOME : |
|
|
|
|
|
| Sales Turnover |
11.10 |
3.45 |
0.15 |
- |
4.52 |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
11.10 |
3.45 |
0.15 |
- |
4.52 |
| Other Income |
- |
- |
0.01 |
- |
- |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
11.10 |
3.45 |
0.16 |
- |
4.52 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
4.45 |
| Power and Fuel Cost |
- |
- |
- |
- |
- |
| Other Manufacturing Expenses |
8.94 |
2.98 |
- |
- |
- |
| Selling and Administration Expenses |
0.30 |
0.13 |
0.03 |
- |
0.02 |
| Miscellaneous Expenses |
- |
- |
- |
- |
- |
| Employee Benefit Expenses |
0.29 |
0.10 |
0.03 |
- |
0.03 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
1.57 |
0.24 |
0.10 |
- |
0.03 |
| Interest |
- |
- |
- |
- |
- |
| Gross Profit |
1.57 |
0.24 |
0.10 |
- |
0.03 |
| Depreciation |
0.15 |
0.18 |
0.07 |
0.04 |
0.07 |
| Profit Before Tax |
1.42 |
0.06 |
0.03 |
-0.04 |
-0.04 |
| Current Tax |
0.38 |
- |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
0.01 |
-0.03 |
-0.02 |
0.08 |
-0.01 |
| Reported Net Profit |
1.04 |
0.09 |
0.05 |
-0.11 |
-0.02 |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
1.04 |
0.09 |
0.05 |
-0.11 |
-0.02 |
| Adjustment below Net Profit |
- |
-0.03 |
- |
- |
- |
| Profit/Loss Balance carried down |
0.18 |
0.12 |
-0.15 |
-0.04 |
-0.02 |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
1.21 |
0.18 |
-0.10 |
-0.15 |
-0.04 |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
3.38 |
0.29 |
1.42 |
-112.00 |
-20.00 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
13.96 |
10.58 |
36.71 |
-140.50 |
-28.50 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |