INCOME : |
|
|
|
|
|
Sales Turnover |
6.79 |
2.80 |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
6.79 |
2.80 |
- |
- |
- |
Other Income |
0.02 |
0.07 |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
6.81 |
2.87 |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.03 |
0.02 |
- |
- |
- |
Other Manufacturing Expenses |
0.09 |
- |
- |
- |
- |
Selling and Administration Expenses |
1.65 |
0.41 |
- |
- |
- |
Miscellaneous Expenses |
0.97 |
0.01 |
- |
- |
- |
Employee Benefit Expenses |
3.06 |
1.67 |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.02 |
0.75 |
- |
- |
- |
Interest |
0.02 |
0.05 |
- |
- |
- |
Gross Profit |
1.00 |
0.70 |
- |
- |
- |
Depreciation |
0.15 |
0.06 |
- |
- |
- |
Profit Before Tax |
0.85 |
0.64 |
- |
- |
- |
Current Tax |
0.90 |
0.20 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.07 |
0.06 |
- |
- |
- |
Reported Net Profit |
0.03 |
0.39 |
- |
- |
- |
Extraordinary Items |
-0.37 |
- |
- |
- |
- |
Adjusted Net Profit |
0.40 |
0.39 |
- |
- |
- |
Adjustment below Net Profit |
- |
-0.17 |
- |
- |
- |
Profit/Loss Balance carried down |
0.22 |
- |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.25 |
0.22 |
- |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.14 |
3.37 |
- |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
0.09 |
- |
- |
- |
- |
Book Value |
18.18 |
11.11 |
- |
- |
- |
Book Value(Adj)-Unit Curr |
11.36 |
- |
- |
- |
- |