| INCOME : |
|
|
|
|
|
| Sales Turnover |
70.72 |
13.92 |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
70.72 |
13.92 |
- |
- |
- |
| Other Income |
1.70 |
0.20 |
- |
- |
- |
| Stock Adjustments |
5.81 |
8.27 |
- |
- |
- |
| Total Income |
78.23 |
22.39 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
70.22 |
20.15 |
- |
- |
- |
| Power and Fuel Cost |
0.03 |
0.01 |
- |
- |
- |
| Other Manufacturing Expenses |
0.05 |
0.02 |
- |
- |
- |
| Selling and Administration Expenses |
1.21 |
0.62 |
- |
- |
- |
| Miscellaneous Expenses |
0.35 |
0.01 |
- |
- |
- |
| Employee Benefit Expenses |
2.15 |
0.50 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
4.22 |
1.07 |
- |
- |
- |
| Interest |
1.28 |
0.38 |
- |
- |
- |
| Gross Profit |
2.94 |
0.69 |
- |
- |
- |
| Depreciation |
0.08 |
0.02 |
- |
- |
- |
| Profit Before Tax |
2.86 |
0.67 |
- |
- |
- |
| Current Tax |
0.38 |
0.18 |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
0.04 |
-0.05 |
- |
- |
- |
| Reported Net Profit |
2.44 |
0.54 |
- |
- |
- |
| Extraordinary Items |
-0.01 |
- |
- |
- |
- |
| Adjusted Net Profit |
2.45 |
0.54 |
- |
- |
- |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
0.54 |
- |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
2.98 |
0.54 |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
1.38 |
0.44 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
1.38 |
- |
- |
- |
- |
| Book Value |
15.91 |
10.83 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
15.91 |
- |
- |
- |
- |