| INCOME : |
|
|
|
|
|
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
- |
- |
- |
- |
- |
| Other Income |
1,671.01 |
422.29 |
420.04 |
- |
- |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
1,671.01 |
422.29 |
420.04 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
- |
| Power and Fuel Cost |
- |
- |
- |
- |
- |
| Other Manufacturing Expenses |
- |
- |
- |
- |
- |
| Selling and Administration Expenses |
19.40 |
11.29 |
6.34 |
- |
- |
| Miscellaneous Expenses |
493.60 |
56.09 |
216.13 |
- |
- |
| Employee Benefit Expenses |
- |
- |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
1,158.00 |
354.90 |
197.58 |
- |
- |
| Interest |
253.62 |
- |
- |
- |
- |
| Gross Profit |
904.38 |
354.90 |
197.58 |
- |
- |
| Depreciation |
- |
- |
- |
- |
- |
| Profit Before Tax |
904.38 |
354.90 |
197.58 |
- |
- |
| Current Tax |
- |
- |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
- |
- |
- |
- |
| Reported Net Profit |
904.38 |
354.90 |
197.58 |
- |
- |
| Extraordinary Items |
10.10 |
0.09 |
0.04 |
- |
- |
| Adjusted Net Profit |
894.28 |
354.81 |
197.54 |
- |
- |
| Adjustment below Net Profit |
-6.86 |
-1.53 |
-0.33 |
- |
- |
| Profit/Loss Balance carried down |
952.64 |
599.27 |
402.03 |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
44.96 |
- |
- |
- |
- |
| P & L Balance carried down |
1,805.21 |
952.64 |
599.27 |
- |
- |
| Dividend |
44.96 |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
4.58 |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
4.58 |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
6.69 |
4.04 |
2.31 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
113.36 |
110.83 |
107.01 |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |