INCOME : |
|
|
|
|
|
Sales Turnover |
6.88 |
2.12 |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
6.88 |
2.12 |
- |
- |
- |
Other Income |
0.48 |
0.02 |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
7.36 |
2.14 |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.13 |
0.03 |
- |
- |
- |
Other Manufacturing Expenses |
0.01 |
- |
- |
- |
- |
Selling and Administration Expenses |
4.42 |
1.25 |
- |
- |
- |
Miscellaneous Expenses |
0.02 |
- |
- |
- |
- |
Employee Benefit Expenses |
1.71 |
0.46 |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.08 |
0.39 |
- |
- |
- |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
1.08 |
0.39 |
- |
- |
- |
Depreciation |
0.38 |
0.10 |
- |
- |
- |
Profit Before Tax |
0.70 |
0.29 |
- |
- |
- |
Current Tax |
0.21 |
0.07 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.12 |
- |
- |
- |
- |
Reported Net Profit |
0.61 |
0.22 |
- |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.61 |
0.22 |
- |
- |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.22 |
- |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.83 |
0.22 |
- |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
5.00 |
- |
- |
- |
- |
Dividend Per Share(Rs) |
0.50 |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.89 |
0.45 |
- |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
0.89 |
- |
- |
- |
- |
Book Value |
20.70 |
10.48 |
- |
- |
- |
Book Value(Adj)-Unit Curr |
20.70 |
- |
- |
- |
- |