INCOME : |
|
|
|
|
|
Sales Turnover |
0.62 |
0.38 |
0.95 |
0.83 |
0.31 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.62 |
0.38 |
0.95 |
0.83 |
0.31 |
Other Income |
0.15 |
0.08 |
0.01 |
0.02 |
0.02 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.77 |
0.46 |
0.96 |
0.85 |
0.33 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.03 |
- |
- |
- |
- |
Selling and Administration Expenses |
1.51 |
0.10 |
0.15 |
0.05 |
0.22 |
Miscellaneous Expenses |
0.01 |
0.01 |
0.02 |
0.13 |
0.24 |
Employee Benefit Expenses |
0.27 |
0.19 |
0.04 |
0.19 |
0.86 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-1.04 |
0.16 |
0.75 |
0.48 |
-0.98 |
Interest |
0.01 |
- |
- |
- |
- |
Gross Profit |
-1.05 |
0.16 |
0.75 |
0.48 |
-0.98 |
Depreciation |
0.01 |
- |
- |
0.01 |
0.01 |
Profit Before Tax |
-1.06 |
0.16 |
0.75 |
0.47 |
-0.99 |
Current Tax |
- |
- |
0.01 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
-0.47 |
- |
- |
- |
Reported Net Profit |
-1.06 |
0.63 |
0.74 |
0.48 |
-0.99 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-1.06 |
0.63 |
0.74 |
0.48 |
-0.99 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-1.36 |
-1.99 |
-2.73 |
-3.21 |
-2.22 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-2.42 |
-1.36 |
-1.99 |
-2.73 |
-3.21 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-2.60 |
2.13 |
34.08 |
21.95 |
-45.78 |
Earnings Per Share(Adj)-Unit Curr |
-2.60 |
- |
- |
- |
- |
Book Value |
18.15 |
12.47 |
141.24 |
107.20 |
85.26 |
Book Value(Adj)-Unit Curr |
18.15 |
- |
- |
- |
- |