Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	79.16	63.94	45.03	24.72	18.42
Other Income	2.91	2.81	1.58	0.72	0.81
Stock Adjustments	0.23	1.53	-1.30	0.44	0.71
Total Income	82.30	68.28	45.31	25.88	19.94
EXPENDITURE :
Raw Materials	35.27	29.21	20.14	12.71	12.21
Power and Fuel Cost	0.04	0.00	0.00	0.00	0.00
Other Manufacturing Expenses	3.73	4.05	4.57	2.02	0.00
Selling and Administration Expenses	4.82	4.45	2.98	2.70	0.00
Miscellaneous Expenses	0.38	0.25	0.02	0.17	3.17
Employee Benefit Expenses	9.17	6.51	5.47	3.42	2.95
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	28.89	23.81	12.12	4.86	1.61
Interest	0.38	0.34	0.23	0.09	0.03
Gross Profit	28.51	23.47	11.89	4.77	1.58
Depreciation	1.87	1.12	0.48	0.15	0.18
Profit Before Tax	26.64	22.35	11.41	4.62	1.40
Current Tax	6.67	6.41	3.00	1.19	0.37
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.07	-0.68	-0.09	-0.01	-0.02
Reported Net Profit	19.90	16.62	8.50	3.43	1.06
Extraordinary Items	0.15	0.00	0.00	0.01	0.08
Adjusted Net Profit	19.75	16.62	8.50	3.42	0.98
Adjustment below Net Profit	-4.43	0.00	-0.20	-0.99	0.00
Profit/Loss Balance carried down	29.81	13.78	5.58	3.13	2.07
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1.18	0.59	0.00	0.00	0.00
P & L Balance carried down	44.10	29.81	13.89	5.58	3.13
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	15.00	60.00	20.00	0.00	0.00
Dividend Per Share(Rs)	1.50	6.00	2.00	0.00	0.00
Earnings Per Share-Unit Curr	33.79	113.06	78.37	34.34	1,059.50
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	411.24	1,044.56	176.36	65.78	3,143.70
Book Value(Adj)-Unit Curr	205.62	130.57	-	-	-