INCOME : |
|
|
|
|
|
Sales Turnover |
45.20 |
24.61 |
17.75 |
3.49 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
45.20 |
24.61 |
17.75 |
3.49 |
- |
Other Income |
- |
0.01 |
0.01 |
- |
- |
Stock Adjustments |
8.65 |
1.09 |
- |
- |
- |
Total Income |
53.85 |
25.71 |
17.76 |
3.49 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
50.38 |
23.73 |
16.80 |
3.37 |
- |
Power and Fuel Cost |
0.02 |
0.01 |
- |
0.01 |
- |
Other Manufacturing Expenses |
0.45 |
0.18 |
0.10 |
- |
- |
Selling and Administration Expenses |
0.30 |
0.33 |
0.16 |
0.01 |
- |
Miscellaneous Expenses |
0.02 |
0.04 |
- |
0.02 |
- |
Employee Benefit Expenses |
0.10 |
0.09 |
0.14 |
0.04 |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.59 |
1.33 |
0.55 |
0.04 |
- |
Interest |
- |
0.01 |
- |
- |
- |
Gross Profit |
2.59 |
1.32 |
0.55 |
0.04 |
- |
Depreciation |
0.01 |
0.01 |
- |
- |
- |
Profit Before Tax |
2.58 |
1.31 |
0.55 |
0.04 |
- |
Current Tax |
0.30 |
0.18 |
0.06 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
0.01 |
- |
- |
Reported Net Profit |
2.28 |
1.13 |
0.48 |
0.04 |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
2.28 |
1.13 |
0.48 |
0.04 |
- |
Adjustment below Net Profit |
- |
- |
-0.07 |
- |
- |
Profit/Loss Balance carried down |
1.63 |
0.49 |
0.04 |
-0.01 |
-0.01 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
3.91 |
1.63 |
0.45 |
0.03 |
-0.01 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
1.40 |
1.10 |
0.47 |
41.74 |
-0.25 |
Earnings Per Share(Adj)-Unit Curr |
1.40 |
- |
- |
- |
- |
Book Value |
17.91 |
11.58 |
10.44 |
41.74 |
- |
Book Value(Adj)-Unit Curr |
17.91 |
- |
- |
- |
- |