INCOME : |
|
|
|
|
|
Sales Turnover |
22.06 |
14.70 |
0.29 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
22.06 |
14.70 |
0.29 |
- |
- |
Other Income |
- |
- |
- |
0.01 |
- |
Stock Adjustments |
-0.17 |
0.62 |
- |
- |
- |
Total Income |
21.89 |
15.32 |
0.29 |
0.01 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
19.24 |
13.67 |
0.27 |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
0.01 |
- |
- |
- |
Selling and Administration Expenses |
0.33 |
0.60 |
- |
- |
- |
Miscellaneous Expenses |
- |
- |
- |
- |
- |
Employee Benefit Expenses |
0.22 |
0.06 |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.10 |
0.99 |
0.01 |
- |
- |
Interest |
0.07 |
0.02 |
- |
- |
- |
Gross Profit |
2.03 |
0.97 |
0.01 |
- |
- |
Depreciation |
0.09 |
0.03 |
- |
- |
- |
Profit Before Tax |
1.94 |
0.94 |
0.01 |
- |
- |
Current Tax |
0.56 |
0.25 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
1.38 |
0.69 |
0.01 |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.38 |
0.69 |
0.01 |
- |
- |
Adjustment below Net Profit |
- |
-0.56 |
- |
- |
- |
Profit/Loss Balance carried down |
0.10 |
-0.03 |
-0.04 |
-0.05 |
-0.05 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
1.48 |
0.10 |
-0.03 |
-0.04 |
-0.05 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
18.06 |
9.07 |
0.94 |
0.42 |
-0.36 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
41.12 |
23.06 |
1.53 |
0.58 |
0.17 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |