INCOME : |
|
|
|
|
|
Sales Turnover |
11.52 |
9.80 |
7.26 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
11.52 |
9.80 |
7.26 |
- |
- |
Other Income |
0.15 |
0.08 |
- |
- |
- |
Stock Adjustments |
0.59 |
-0.50 |
0.64 |
- |
- |
Total Income |
12.26 |
9.38 |
7.90 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
9.48 |
6.88 |
6.71 |
- |
- |
Power and Fuel Cost |
0.07 |
0.04 |
0.02 |
- |
- |
Other Manufacturing Expenses |
0.44 |
0.45 |
0.23 |
- |
- |
Selling and Administration Expenses |
0.55 |
0.39 |
0.01 |
- |
- |
Miscellaneous Expenses |
0.05 |
0.12 |
- |
- |
- |
Employee Benefit Expenses |
0.34 |
0.12 |
0.09 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.32 |
1.38 |
0.82 |
- |
- |
Interest |
0.29 |
0.08 |
- |
- |
- |
Gross Profit |
1.03 |
1.30 |
0.82 |
- |
- |
Depreciation |
0.10 |
0.13 |
0.07 |
- |
- |
Profit Before Tax |
0.93 |
1.17 |
0.75 |
- |
- |
Current Tax |
0.24 |
0.31 |
0.22 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
-0.04 |
0.03 |
- |
- |
Reported Net Profit |
0.70 |
0.89 |
0.49 |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.70 |
0.89 |
0.49 |
- |
- |
Adjustment below Net Profit |
- |
-0.72 |
- |
- |
- |
Profit/Loss Balance carried down |
0.70 |
0.54 |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
1.40 |
0.70 |
0.49 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
2.07 |
3.03 |
658.93 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
18.32 |
12.40 |
504.20 |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |