| INCOME : |
|
|
|
|
|
| Sales Turnover |
37.72 |
11.80 |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
37.72 |
11.80 |
- |
- |
- |
| Other Income |
0.02 |
0.06 |
- |
- |
- |
| Stock Adjustments |
1.10 |
0.03 |
- |
- |
- |
| Total Income |
38.84 |
11.89 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
33.90 |
10.04 |
- |
- |
- |
| Power and Fuel Cost |
0.11 |
0.04 |
- |
- |
- |
| Other Manufacturing Expenses |
0.22 |
0.03 |
- |
- |
- |
| Selling and Administration Expenses |
0.38 |
0.03 |
- |
- |
- |
| Miscellaneous Expenses |
0.16 |
- |
- |
- |
- |
| Employee Benefit Expenses |
0.85 |
0.27 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
3.22 |
1.47 |
- |
- |
- |
| Interest |
1.06 |
0.57 |
- |
- |
- |
| Gross Profit |
2.16 |
0.90 |
- |
- |
- |
| Depreciation |
0.23 |
0.24 |
- |
- |
- |
| Profit Before Tax |
1.93 |
0.66 |
- |
- |
- |
| Current Tax |
0.54 |
0.18 |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
-0.05 |
-0.01 |
- |
- |
- |
| Reported Net Profit |
1.44 |
0.49 |
- |
- |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
1.44 |
0.49 |
- |
- |
- |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
0.49 |
- |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
1.93 |
0.49 |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
1.86 |
0.91 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
1.86 |
- |
- |
- |
- |
| Book Value |
24.86 |
10.91 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
24.86 |
- |
- |
- |
- |