Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	207.94	174.56	106.14	77.34	73.49
Other Income	3.84	6.18	3.52	3.53	0.77
Stock Adjustments	-0.65	0.30	-0.57	0.68	0.22
Total Income	211.13	181.04	109.09	81.55	74.48
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	70.83
Power and Fuel Cost	0.11	0.37	0.05	0.04	0.04
Other Manufacturing Expenses	172.31	152.25	92.12	73.49	0.02
Selling and Administration Expenses	5.59	3.42	2.79	1.09	0.79
Miscellaneous Expenses	4.98	2.03	0.58	0.28	0.22
Employee Benefit Expenses	7.10	6.95	2.93	1.38	0.31
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	21.06	16.01	10.62	5.28	2.28
Interest	1.40	0.55	1.16	1.07	0.46
Gross Profit	19.66	15.46	9.46	4.21	1.82
Depreciation	3.33	2.29	2.14	1.17	1.29
Profit Before Tax	16.33	13.17	7.32	3.04	0.53
Current Tax	5.08	2.71	1.70	-0.02	0.19
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.04	-0.02	-0.06	-0.23	0.47
Reported Net Profit	11.22	10.48	5.68	3.29	-0.12
Extraordinary Items	1.41	4.45	2.54	2.83	0.00
Adjusted Net Profit	9.81	6.03	3.14	0.46	-0.12
Adjustment below Net Profit	0.15	-0.09	-7.60	-0.72	0.00
Profit/Loss Balance carried down	15.18	4.79	6.71	4.13	4.27
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	26.55	15.18	4.79	6.71	4.15
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.50	4.20	2.96	171.52	-6.42
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	34.30	29.74	13.77	476.91	343.73
Book Value(Adj)-Unit Curr	6.86	5.95	-	-	-