INCOME : |
|
|
|
|
|
Sales Turnover |
24.27 |
12.69 |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
24.27 |
12.69 |
- |
- |
- |
Other Income |
0.42 |
- |
- |
- |
- |
Stock Adjustments |
-0.67 |
0.89 |
- |
- |
- |
Total Income |
24.02 |
13.58 |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
18.27 |
10.64 |
- |
- |
- |
Power and Fuel Cost |
0.08 |
0.07 |
- |
- |
- |
Other Manufacturing Expenses |
0.21 |
0.25 |
- |
- |
- |
Selling and Administration Expenses |
1.96 |
0.75 |
- |
- |
- |
Miscellaneous Expenses |
0.04 |
0.03 |
- |
- |
- |
Employee Benefit Expenses |
0.45 |
0.19 |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
3.02 |
1.65 |
- |
- |
- |
Interest |
0.37 |
0.31 |
- |
- |
- |
Gross Profit |
2.65 |
1.34 |
- |
- |
- |
Depreciation |
0.39 |
0.54 |
- |
- |
- |
Profit Before Tax |
2.26 |
0.80 |
- |
- |
- |
Current Tax |
0.61 |
0.33 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.08 |
-0.08 |
- |
- |
- |
Reported Net Profit |
1.73 |
0.55 |
- |
- |
- |
Extraordinary Items |
0.01 |
-0.01 |
- |
- |
- |
Adjusted Net Profit |
1.72 |
0.56 |
- |
- |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.55 |
- |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
2.27 |
0.55 |
- |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
4.22 |
1.34 |
-6.00 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
4.22 |
1.34 |
- |
- |
- |
Book Value |
30.84 |
26.62 |
8.50 |
- |
- |
Book Value(Adj)-Unit Curr |
30.84 |
26.62 |
- |
- |
- |