INCOME : |
|
|
|
|
|
Sales Turnover |
18.43 |
13.44 |
0.68 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
18.43 |
13.44 |
0.68 |
- |
- |
Other Income |
0.36 |
0.09 |
0.01 |
- |
- |
Stock Adjustments |
0.51 |
0.34 |
0.27 |
- |
- |
Total Income |
19.30 |
13.87 |
0.96 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
14.90 |
11.62 |
0.68 |
- |
- |
Power and Fuel Cost |
0.07 |
0.02 |
- |
- |
- |
Other Manufacturing Expenses |
0.09 |
0.07 |
0.05 |
- |
- |
Selling and Administration Expenses |
0.54 |
0.45 |
0.03 |
- |
- |
Miscellaneous Expenses |
0.54 |
0.72 |
0.02 |
- |
- |
Employee Benefit Expenses |
1.21 |
0.43 |
0.10 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.95 |
0.56 |
0.08 |
- |
- |
Interest |
0.24 |
0.09 |
- |
- |
- |
Gross Profit |
1.71 |
0.47 |
0.08 |
- |
- |
Depreciation |
0.18 |
0.11 |
0.02 |
- |
- |
Profit Before Tax |
1.53 |
0.36 |
0.06 |
- |
- |
Current Tax |
0.43 |
0.18 |
0.02 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.02 |
-0.03 |
- |
- |
- |
Reported Net Profit |
1.12 |
0.21 |
0.04 |
- |
- |
Extraordinary Items |
- |
-0.28 |
- |
- |
- |
Adjusted Net Profit |
1.12 |
0.49 |
0.04 |
- |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.21 |
- |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
1.33 |
0.21 |
0.04 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
3.46 |
1.27 |
49.08 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
3.46 |
1.27 |
- |
- |
- |
Book Value |
33.23 |
29.77 |
18.18 |
- |
- |
Book Value(Adj)-Unit Curr |
33.23 |
29.77 |
- |
- |
- |