| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Net Sales |
24.36 |
6.58 |
12.95 |
3.88 |
- |
| Other Income |
0.32 |
3.65 |
5.93 |
1.14 |
- |
| Stock Adjustments |
0.04 |
-0.95 |
0.20 |
-0.16 |
- |
| Total Income |
24.72 |
9.28 |
19.08 |
4.86 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
20.60 |
1.84 |
13.61 |
3.21 |
- |
| Power and Fuel Cost |
0.01 |
0.03 |
0.00 |
0.00 |
- |
| Other Manufacturing Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Selling and Administration Expenses |
3.88 |
6.33 |
3.37 |
0.04 |
- |
| Miscellaneous Expenses |
0.09 |
0.09 |
0.00 |
0.00 |
- |
| Employee Benefit Expenses |
0.03 |
0.09 |
0.14 |
0.00 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
0.11 |
0.90 |
1.96 |
1.61 |
- |
| Interest |
0.00 |
0.00 |
0.00 |
0.19 |
- |
| Gross Profit |
0.11 |
0.90 |
1.96 |
1.42 |
- |
| Depreciation |
0.00 |
0.00 |
0.01 |
0.01 |
- |
| Profit Before Tax |
0.11 |
0.90 |
1.95 |
1.41 |
- |
| Current Tax |
0.04 |
0.23 |
0.57 |
0.43 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Reported Net Profit |
0.07 |
0.67 |
1.38 |
0.99 |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
0.07 |
0.67 |
1.38 |
0.99 |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
-0.99 |
- |
| Profit/Loss Balance carried down |
2.05 |
1.38 |
0.00 |
0.00 |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| P & L Balance carried down |
2.12 |
2.05 |
1.38 |
0.00 |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
0.03 |
0.29 |
0.60 |
1.85 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
16.91 |
16.88 |
16.60 |
10.00 |
- |
| Book Value(Adj)-Unit Curr |
16.91 |
16.88 |
16.60 |
- |
- |